BUDGET SUMMARY
1999-00 EXPENDED 2000-01 2006-07 2007-08 2008-09 PERCENT PERCENT OF
BUDGET 1999-00 BUDGET BUDGET BUDGET BUDGET INCREASE TOTAL
TOTAL BOARD OF EDUCATION  $ 36,734  $ 56,363  $ 33,106  $              29,725  $            38,640  $        47,817 23.75% 0.25%
TOTAL CENTRAL ADMINISTRATION ######## ######## ########  $            139,700  $          162,515  $       168,667 3.79% 0.88%
TOTAL FINANCE ######## ######## ########  $            270,527  $          287,033  $       325,040 13.24% 1.69%
TOTAL STAFF  $ 15,782  $ 13,124  $ 16,066  $              24,444  $            34,243  $        37,050 8.20% 0.19%
TOTAL CENTRAL SERVICES (Inc. maint.) ######## ######## ########  $         1,268,356  $        1,364,701  $    1,566,595 14.79% 8.15%
TOTAL SPECIAL ITEMS ######## ######## ########  $            228,416  $          260,141  $       268,000 3.02% 1.39%
TOTAL GENERAL SUPPORT ######## ######## ########  $         1,961,168  $        2,147,274  $    2,413,169 12.38% 12.55%
   
TOTAL ADMINISTRATION  ######## ######## ########  $            499,263  $          473,983  $       501,835 5.88% 2.61%
TOTAL INSERVICE ########  $ 86,210 ########  $            105,708  $          137,571  $       172,720 25.55% 0.90%
TOTAL TEACHING - REGULAR SCHOOL ######## ######## ########  $         4,071,574  $        4,238,684  $    4,397,238 3.74% 22.86%
PROGRAMS FOR STUDENT W/ DISABILITIES ######## ######## ########  $         2,277,737  $        2,243,589  $    2,303,718 2.68% 11.98%
TOTAL OCCUPATIONAL EDUCATION  $   4,867  $   4,955  $   4,867  $            720,036  $          717,283  $       694,244 -3.21% 3.61%
TOTAL TEACHING - SUMMER/DRIVER ED.  $ 15,898  $ 16,669  $ 57,348  $              76,379  $            88,920  $       107,300 20.67% 0.56%
TOTAL COMPUTER ASSISTED INSTRUCTION ######## ######## ########  $            399,521  $          432,703  $       466,022 7.70% 2.42%
TOTAL INSTRUCTIONAL MEDIA ######## ######## ########  $            210,587  $          205,692  $       223,529 8.67% 1.16%
TOTAL PUPIL SERVICES ######## ######## ########  $            351,790  $          365,881  $       481,199 31.52% 2.50%
TOTAL INTERSCHOLASTIC ATHLETICS ######## ######## ########  $            211,349  $          228,116  $       249,076 9.19% 1.30%
TOTAL INSTRUCTION ######## ######## ########  $         8,923,944  $        9,132,422  $    9,596,881 5.09% 49.90%
   
TOTAL PUPIL TRANSPORTATION ######## ######## ########  $            735,461  $          815,437  $    1,284,950 57.58% 6.68%
   
TOTAL COMMUNITY SERVICES  $   9,500  $   5,712  $ 10,200  $              13,800  $            14,800  $        12,870 -13.04% 0.07%
   
TOTAL EMPLOYEE BENEFITS ######## ######## ########  $         2,791,469  $        2,881,213  $    3,006,050 4.33% 15.63%
   
TOTAL DEBT SERVICE & TRANSFERS ######## ######## ########  $         1,780,891  $        1,884,041  $    2,917,440 54.85% 15.17%
   
   
GRAND TOTALS ######## ######## ########  $       16,206,733  $      16,875,186  $  19,231,360 13.96% 100.00%